Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
28 845
EUR
|
26 455
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — |
18 159
EUR
|
5 093
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property | — | — | — | — | — | — |
74 8
EUR
|
666,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — |
55 048
EUR
|
54 718
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — |
13 409
EUR
|
12 397
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — |
3 855
EUR
|
3 981
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current receivables | — | — | — | — | — | — |
1 088
EUR
|
1 232
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
2 338
EUR
|
1 596
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — |
20 147
EUR
|
19 360
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
143 638
EUR
|
125 496
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||
Current inventories | — | — | — | — | — | — |
1 852
EUR
|
1 796
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — |
681,000
EUR
|
160,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets | — | — | — | — | — | — |
139,000
EUR
|
6 306
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — |
7 954
EUR
|
9 902
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
34 902
EUR
|
34 598
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
178 540
EUR
|
160 094
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||
Issued capital | — | — | — | — | — | — |
2 257
EUR
|
2 257
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
40 585
EUR
|
52 140
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — |
4 539
EUR
|
3 423
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — |
47 382
EUR
|
57 821
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — |
2 0 7
EUR
|
19 6
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
270,000
EUR
|
40 585
EUR
|
2 257
EUR
|
2 0 7
EUR
|
47 382
EUR
|
4 269
EUR
|
47 174
EUR
|
57 625
EUR
|
52 140
EUR
|
1 9 6
EUR
|
2 257
EUR
|
57 821
EUR
|
3 154
EUR
|
270,000
EUR
|
270,000
EUR
|
82 825
EUR
|
85,000
EUR
|
75 275
EUR
|
2 257
EUR
|
82 911
EUR
|
5 108
EUR
|
Liabilities [abstract] | |||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — |
385,000
EUR
|
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current payables | — | — | — | — | — | — |
93,000
EUR
|
89,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
2 195
EUR
|
2 081
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — |
60 642
EUR
|
44 504
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
6 4 451
EUR
|
48 382
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||
Trade and other current payables | — | — | — | — | — | — |
30 708
EUR
|
28 200
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — |
48,000
EUR
|
13,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — | — |
9 826
EUR
|
8 724
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
66 915
EUR
|
54 087
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
131 366
EUR
|
102 469
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — |
178 5 40
EUR
|
160 094
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |