Disclosure Of Interests In Other Entities [Text Block]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of composition of group [text block] | — | — | — | — | — | — | — |
Accounting Principles
|
— | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — |
19. Group structure and acquisition of companies
|
— | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [abstract] | |||||||||||||||||||
Disclosure of subsidiaries [line items] | |||||||||||||||||||
Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — |
1 699
NOK
|
— |
10 241
NOK
|
— | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
121 571
NOK
|
— | — |
61 827
NOK
|
— | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — |
393 259
NOK
|
— | — |
283 743
NOK
|
— | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
3 132 917
NOK
|
— | — |
2 290 068
NOK
|
— | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
290 050
NOK
|
— | — |
317 865
NOK
|
— | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
1 967 186
NOK
|
— | — |
972 361
NOK
|
— | — | — | — | — | — | — |
Profit (loss) |
-
NOK
|
119 817
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
119 817
NOK
|
1 698
NOK
|
118 119
NOK
|
— |
25 037
NOK
|
-
NOK
|
— |
14 796
NOK
|
10 241
NOK
|
14 796
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
Comprehensive income |
-
NOK
|
119 817
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
119 817
NOK
|
1 698
NOK
|
118 119
NOK
|
— |
29 479
NOK
|
-
NOK
|
— |
19 239
NOK
|
10 241
NOK
|
14 796
NOK
|
-
NOK
|
4 443
NOK
|
-
NOK
|
— |
Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [text block] | — | — | — | — | — | — | — |
8. Associated companies and joint ventures
|
— | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [abstract] | |||||||||||||||||||
Disclosure of associates [line items] | |||||||||||||||||||
Other comprehensive income |
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
4 443
NOK
|
-
NOK
|
— |
4 443
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
4 443
NOK
|
-
NOK
|
— |
Investments accounted for using equity method | — | — | — | — | — | — | — | — |
286 667
NOK
|
— | — |
372 663
NOK
|
— | — | — | — | — | — | — |
Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [abstract] | |||||||||||||||||||
Disclosure of joint ventures [line items] | |||||||||||||||||||
Cash and cash equivalents | — | — | — | — | — | — | — | — |
260 265
NOK
|
— | — |
112 331
NOK
|
— | — | — | — | — | — |
265 226
NOK
|
Other current financial liabilities | — | — | — | — | — | — | — | — |
53 033
NOK
|
— | — |
223 195
NOK
|
— | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — | — | — |
1 898 736
NOK
|
— | — |
925 924
NOK
|
— | — | — | — | — | — | — |
Interest income | — | — | — | — | — | — | — |
17 098
NOK
|
— |
29 372
NOK
|
— | — | — | — | — | — | — | — | — |
Interest expense | — | — | — | — | — | — | — |
104 861
NOK
|
— |
80 263
NOK
|
— | — | — | — | — | — | — | — | — |
Tax expense (income) | — | — | — | — | — | — | — |
27 065
NOK
|
— |
1 550
NOK
|
— | — | — | — | — | — | — | — | — |