Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Investment property | — | — | — | — | — | — | — |
2 642 804
NOK
|
1 757 256
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — |
286 667
NOK
|
372 663
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current receivables | — | — | — | — | — | — | — |
36 187
NOK
|
6 736
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
9 609
NOK
|
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — | — |
24 492
NOK
|
44 391
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current non-financial assets | — | — | — | — | — | — | — |
7 461
NOK
|
986,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
3 132 917
NOK
|
2 290 068
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Trade and other current receivables | — | — | — | — | — | — | — |
64 451
NOK
|
53 836
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets | — | — | — | — | — | — | — |
68 542
NOK
|
117 576
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
260 265
NOK
|
112 331
NOK
|
— | — | — | — | — | — | — |
265 226
NOK
|
— | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
393 259
NOK
|
283 743
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
3 526 176
NOK
|
2 573 811
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
14 683
NOK
|
14 683
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
733 112
NOK
|
652 425
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
555 637
NOK
|
555 637
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
988,000
NOK
|
988,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — | — |
155 073
NOK
|
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
121 571
NOK
|
61 827
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
733 112
NOK
|
555 637
NOK
|
14 683
NOK
|
121 571
NOK
|
155 073
NOK
|
988,000
NOK
|
1 147 370
NOK
|
1 268 941
NOK
|
1 283 584
NOK
|
652 423
NOK
|
61 827
NOK
|
555 637
NOK
|
14 683
NOK
|
-
NOK
|
988,000
NOK
|
1 221 756
NOK
|
1 360 639
NOK
|
51 702
NOK
|
555 637
NOK
|
744 047
NOK
|
988,000
NOK
|
14 683
NOK
|
4 443
NOK
|
1 308 936
NOK
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Deferred tax liabilities | — | — | — | — | — | — | — |
68 450
NOK
|
46 437
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — | — |
1 898 736
NOK
|
925 924
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
1 967 186
NOK
|
972 361
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Trade and other current payables | — | — | — | — | — | — | — |
236 384
NOK
|
90 200
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — |
633,000
NOK
|
4 471
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — | — | — |
53 033
NOK
|
223 195
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
290 050
NOK
|
317 865
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
2 257 235
NOK
|
1 290 227
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
3 526 176
NOK
|
2 573 811
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |