Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||
| Cash flows from (used in) operating activities [abstract] | |||||
| Profit (loss) |
200 138
NOK
|
— |
62 936
NOK
|
— | — |
| Adjustments to reconcile profit (loss) [abstract] | |||||
| Adjustments for decrease (increase) in inventories |
12 954
NOK
|
— |
21 207
NOK
|
— | — |
| Adjustments for depreciation and amortisation expense |
23 265
NOK
|
— |
22 281
NOK
|
— | — |
| Adjustments for unrealised foreign exchange losses (gains) |
14 169
NOK
|
— |
1 778
NOK
|
— | — |
| Adjustments for share-based payments |
4 391
NOK
|
— |
3 312
NOK
|
— | — |
| Cash flows from (used in) operating activities |
21 857
NOK
|
— |
186 634
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||
| Purchase of property, plant and equipment, classified as investing activities |
25 124
NOK
|
— |
19 886
NOK
|
— | — |
| Cash flows from (used in) investing activities |
25 124
NOK
|
— |
19 886
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||
| Proceeds from issuing shares |
84 214
NOK
|
— |
121 902
NOK
|
— | — |
| Payments of lease liabilities, classified as financing activities |
5 514
NOK
|
— |
5 933
NOK
|
— | — |
| Cash flows from (used in) financing activities |
77 664
NOK
|
— |
110 030
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
30 685
NOK
|
— |
96 491
NOK
|
— | — |
| Cash and cash equivalents | — |
191 216
NOK
|
— |
160 531
NOK
|
257 022
NOK
|