Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
88 811
NOK
|
68 157
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
56 295
NOK
|
57 932
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
3 500
NOK
|
4 804
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
115 292
NOK
|
179 184
NOK
|
— |
| Other current receivables |
32 405
NOK
|
41 665
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
15 272
NOK
|
65 836
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
34 060
NOK
|
30 517
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
27 509
NOK
|
14 554
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
191 216
NOK
|
160 531
NOK
|
257 022
NOK
|
| Trade and other current payables [abstract] | |||
| Current trade payables |
59 361
NOK
|
39 170
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
916,000
NOK
|
49 641
NOK
|
— |
| Current payables on social security and taxes other than income tax |
8 558
NOK
|
6 128
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
9 538
NOK
|
6 785
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
136 952
NOK
|
68 338
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
1 402
NOK
|
1 266
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
480 275
NOK
|
284 221
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
6 402
NOK
|
625,000
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
42 596
NOK
|
38 558
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
581 643
NOK
|
643 634
NOK
|
— |
| Liabilities |
233 281
NOK
|
190 422
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
381 694
NOK
|
461 770
NOK
|
— |
| Current liabilities |
211 438
NOK
|
172 209
NOK
|
— |
| Assets less current liabilities [abstract] |