Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||||
| Profit (loss) |
-
NOK
|
1 653
NOK
|
-
NOK
|
-
NOK
|
1 653
NOK
|
-
NOK
|
1 653
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
262,000,000
NOK
|
-
NOK
|
— |
264,000,000
NOK
|
3,000,000
NOK
|
264,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||||||
| Adjustments for income tax expense | — | — | — | — | — | — |
3,000,000
NOK
|
— | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Other adjustments for non-cash items | — | — | — | — | — | — |
218,000,000
NOK
|
— | — | — | — |
106,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) operations | — | — | — | — | — | — |
1 132
NOK
|
— | — | — | — |
188,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Dividends received, classified as operating activities | — | — | — | — | — | — |
9,000,000
NOK
|
— | — | — | — |
4,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — |
1 779
NOK
|
— | — | — | — |
296,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||||
| Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | — | — | — | — | — | — |
183,000,000
NOK
|
— | — | — | — |
54,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Other cash receipts from sales of equity or debt instruments of other entities, classified as investing activities | — | — | — | — | — | — |
-
NOK
|
— | — | — | — |
216,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — |
149,000,000
NOK
|
— | — | — | — |
9,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Other inflows (outflows) of cash, classified as investing activities | — | — | — | — | — | — |
1,000,000
NOK
|
— | — | — | — |
5,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — |
761,000,000
NOK
|
— | — | — | — |
236,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||||
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — |
249,000,000
NOK
|
— | — | — | — |
507,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — | — | — |
1 350
NOK
|
— | — | — | — |
382,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — |
31,000,000
NOK
|
— | — | — | — |
41,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — |
1 132
NOK
|
— | — | — | — |
85,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | — |
16,000,000
NOK
|
— | — | — | — |
-
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — |
98,000,000
NOK
|
— | — | — | — |
25,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — |
47,000,000
NOK
|
— | — |
144,000,000
NOK
|
— | — | — | — | — | — | — | — |
119,000,000
NOK
|