Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||
| Profit (loss) |
1 362
NOK
|
31 234
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
— |
29 872
NOK
|
29 872
NOK
|
0
NOK
|
21 802
NOK
|
0
NOK
|
— |
1 932
NOK
|
0
NOK
|
23 733
NOK
|
23 733
NOK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||
| Adjustments for income tax expense | — |
5 168
NOK
|
— | — | — | — | — | — | — |
1 098
NOK
|
— | — | — | — | — | — |
| Adjustments for decrease (increase) in inventories | — |
2 018
NOK
|
— | — | — | — | — | — | — |
4 679
NOK
|
— | — | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable | — |
64 933
NOK
|
— | — | — | — | — | — | — |
18 208
NOK
|
— | — | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — |
22 486
NOK
|
— | — | — | — | — | — | — |
4 993
NOK
|
— | — | — | — | — | — |
| Adjustments for undistributed profits of associates | — |
0
NOK
|
— | — | — | — | — | — | — |
3 061
NOK
|
— | — | — | — | — | — |
| Other adjustments for non-cash items | — |
0
NOK
|
— | — | — | — | — | — | — |
1 401
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) operating activities | — |
116 572
NOK
|
— | — | — | — | — | — | — |
51 000
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||
| Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | — |
0
NOK
|
— | — | — | — | — | — | — |
9 231
NOK
|
— | — | — | — | — | — |
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — |
7 700
NOK
|
— | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — |
10 145
NOK
|
— | — | — | — | — | — | — |
5 613
NOK
|
— | — | — | — | — | — |
| Proceeds from government grants, classified as investing activities | — |
1 735
NOK
|
— | — | — | — | — | — | — |
2 745
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities | — |
37 333
NOK
|
— | — | — | — | — | — | — |
18 598
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||
| Payments from changes in ownership interests in subsidiaries that do not result in loss of control | — |
0
NOK
|
— | — | — | — | — | — | — |
376,000
NOK
|
— | — | — | — | — | — |
| Proceeds from issuing shares | — |
11 628
NOK
|
— | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — | — |
| Proceeds from borrowings, classified as financing activities | — |
71 649
NOK
|
— | — | — | — | — | — | — |
81 220
NOK
|
— | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — |
121 725
NOK
|
— | — | — | — | — | — | — |
57 453
NOK
|
— | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
4 295
NOK
|
— | — | — | — | — | — | — |
2 549
NOK
|
— | — | — | — | — | — |
| Dividends paid, classified as financing activities | — |
14 397
NOK
|
— | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — | — |
| Interest paid, classified as financing activities | — |
19 721
NOK
|
— | — | — | — | — | — | — |
16 795
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities | — |
94 179
NOK
|
— | — | — | — | — | — | — |
7 962
NOK
|
— | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
59 726
NOK
|
— | — | — | — | — | — | — |
24 441
NOK
|
— | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — |
99 377
NOK
|
— | — | — | — | — |
35 984
NOK
|
— | — | — | — |