Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||
| Property, plant and equipment [abstract] | ||
| Property, plant and equipment |
116 234
NOK
|
111 840
NOK
|
| Intangible assets and goodwill [abstract] | ||
| Intangible assets other than goodwill [abstract] | ||
| Intangible assets other than goodwill |
27 764
NOK
|
29 319
NOK
|
| Goodwill |
281 615
NOK
|
248 260
NOK
|
| Investments accounted for using equity method [abstract] | ||
| Investments in associates accounted for using equity method |
0
NOK
|
21 319
NOK
|
| Trade and other non-current receivables [abstract] | ||
| Non-current receivables due from related parties | — | — |
| Non-current receivables due from associates |
0
NOK
|
4 988
NOK
|
| Other non-current receivables |
8 896
NOK
|
3 809
NOK
|
| Trade and other current receivables [abstract] | ||
| Current trade receivables |
175 343
NOK
|
99 493
NOK
|
| Other current receivables |
17 037
NOK
|
22 096
NOK
|
| Current prepayments and current accrued income including current contract assets [abstract] | ||
| Current accrued income including current contract assets [abstract] | ||
| Current contract assets |
62 828
NOK
|
72 480
NOK
|
| Classes of current inventories [abstract] | ||
| Current inventories |
21 281
NOK
|
5 780
NOK
|
| Classes of current inventories, alternative [abstract] | ||
| Cash and cash equivalents [abstract] | ||
| Cash and cash equivalents |
99 377
NOK
|
35 984
NOK
|
| Miscellaneous assets [abstract] | ||
| Restricted cash and cash equivalents |
16 579
NOK
|
12 913
NOK
|
| Borrowings [abstract] | ||
| Non-current portion of non-current borrowings |
94 598
NOK
|
125 293
NOK
|
| Non-current portion of non-current borrowings, by type [abstract] | ||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | ||
| Current loans received and current portion of non-current loans received |
87 904
NOK
|
78 423
NOK
|
| Trade and other current payables [abstract] | ||
| Current trade payables |
88 330
NOK
|
55 666
NOK
|
| Current accruals and current deferred income including current contract liabilities [abstract] | ||
| Current deferred income including current contract liabilities [abstract] | ||
| Current contract liabilities [abstract] | ||
| Current contract liabilities |
5 165
NOK
|
0
NOK
|
| Current payables on social security and taxes other than income tax |
69 306
NOK
|
28 820
NOK
|
| Miscellaneous non-current liabilities [abstract] | ||
| Other non-current liabilities |
24 001
NOK
|
41 770
NOK
|
| Miscellaneous current liabilities [abstract] | ||
| Other current liabilities |
127 005
NOK
|
33 420
NOK
|
| Issued capital [abstract] | ||
| Issued capital |
3 770
NOK
|
3 599
NOK
|
| Retained earnings [abstract] | ||
| Retained earnings |
102 278
NOK
|
86 360
NOK
|
| Net assets (liabilities) [abstract] | ||
| Assets |
829 273
NOK
|
667 643
NOK
|
| Liabilities |
517 270
NOK
|
377 220
NOK
|
| Net current assets (liabilities) [abstract] | ||
| Current assets |
375 865
NOK
|
235 833
NOK
|
| Current liabilities |
382 933
NOK
|
201 288
NOK
|
| Assets less current liabilities [abstract] |