Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||
| Raw materials and consumables used | — | — |
529 427
NOK
|
— | — | — | — | — |
275 452
NOK
|
— | — | — | — | — |
| Employee benefits expense | — | — |
370 379
NOK
|
— | — | — | — | — |
273 345
NOK
|
— | — | — | — | — |
| Other expenses, by nature | — | — |
120 022
NOK
|
— | — | — | — | — |
95 803
NOK
|
— | — | — | — | — |
| Profit (loss) from operating activities | — | — |
63 896
NOK
|
— | — | — | — | — |
10 474
NOK
|
— | — | — | — | — |
| Finance income | — | — |
1 702
NOK
|
— | — | — | — | — |
7 120
NOK
|
— | — | — | — | — |
| Finance costs | — | — |
29 196
NOK
|
— | — | — | — | — |
33 325
NOK
|
— | — | — | — | — |
| Profit (loss) before tax | — | — |
36 402
NOK
|
— | — | — | — | — |
18 791
NOK
|
— | — | — | — | — |
| Tax expense (income) | — | — |
5 168
NOK
|
— | — | — | — | — |
1 098
NOK
|
— | — | — | — | — |
| Profit (loss) from continuing operations | — | — |
31 234
NOK
|
— | — | — | — | — |
19 889
NOK
|
— | — | — | — | — |
| Profit (loss) from discontinued operations | — | — |
0
NOK
|
— | — | — | — | — |
1 913
NOK
|
— | — | — | — | — |
| Profit (loss) |
1 362
NOK
|
0
NOK
|
31 234
NOK
|
0
NOK
|
0
NOK
|
29 872
NOK
|
29 872
NOK
|
0
NOK
|
21 802
NOK
|
0
NOK
|
1 932
NOK
|
23 733
NOK
|
0
NOK
|
23 733
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||
| Profit (loss), attributable to owners of parent | — | — |
29 872
NOK
|
— | — | — | — | — |
23 733
NOK
|
— | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — |
1 362
NOK
|
— | — | — | — | — |
1 931
NOK
|
— | — | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||
| Earnings per share [line items] | ||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||
| Basic earnings (loss) per share from continuing operations | — | — |
40.00
|
— | — | — | — | — |
33.00
|
— | — | — | — | — |
| Basic earnings (loss) per share | — | — |
40.00
|
— | — | — | — | — |
33.00
|
— | — | — | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||
| Diluted earnings (loss) per share from continuing operations | — | — |
37.00
|
— | — | — | — | — |
33.00
|
— | — | — | — | — |
| Diluted earnings (loss) per share | — | — |
37.00
|
— | — | — | — | — |
33.00
|
— | — | — | — | — |