Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
116 234
NOK
|
111 840
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — |
18 898
NOK
|
12 276
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — |
281 615
NOK
|
248 260
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — |
27 764
NOK
|
29 319
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — |
99 377
NOK
|
35 984
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
829 273
NOK
|
667 643
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||
| Issued capital | — | — | — | — | — | — |
3 770
NOK
|
3 599
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
102 278
NOK
|
86 360
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — | — |
211 632
NOK
|
195 175
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
23,000
NOK
|
30,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — |
5 653
NOK
|
5 319
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
102 278
NOK
|
211 632
NOK
|
3 770
NOK
|
5 653
NOK
|
23,000
NOK
|
317 657
NOK
|
312 003
NOK
|
290 424
NOK
|
86 360
NOK
|
5 319
NOK
|
195 175
NOK
|
3 599
NOK
|
30,000
NOK
|
285 105
NOK
|
312 136
NOK
|
3 387
NOK
|
195 175
NOK
|
109 991
NOK
|
16,000
NOK
|
3 599
NOK
|
308 753
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||
| Liabilities | — | — | — | — | — | — |
517 270
NOK
|
377 220
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — |
829 273
NOK
|
667 643
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |