Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||
| Cash flows from (used in) operating activities [abstract] | |||||||
| Profit (loss) |
117 905
NOK
|
— |
117 905
NOK
|
79 786
NOK
|
— |
79 786
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||
| Adjustments for unrealised foreign exchange losses (gains) |
16 654
NOK
|
— | — |
7 936
NOK
|
— | — | — |
| Adjustments for share-based payments |
26 060
NOK
|
— | — |
36 431
NOK
|
— | — | — |
| Other adjustments to reconcile profit (loss) |
629,000
NOK
|
— | — |
139,000
NOK
|
— | — | — |
| Interest received, classified as operating activities |
22 472
NOK
|
— | — |
19 004
NOK
|
— | — | — |
| Cash flows from (used in) operating activities |
244 478
NOK
|
— | — |
177 593
NOK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities |
1 163
NOK
|
— | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities |
16 122
NOK
|
— | — |
16 571
NOK
|
— | — | — |
| Cash flows from (used in) investing activities |
240 660
NOK
|
— | — |
51 201
NOK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||
| Proceeds from borrowings, classified as financing activities |
301,000
NOK
|
— | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities |
470,000
NOK
|
— | — |
4 000
NOK
|
— | — | — |
| Payments of lease liabilities, classified as financing activities |
13 405
NOK
|
— | — |
21 737
NOK
|
— | — | — |
| Dividends paid, classified as financing activities |
111 745
NOK
|
— | — | — | — | — | — |
| Interest paid, classified as financing activities |
3 160
NOK
|
— | — |
2 505
NOK
|
— | — | — |
| Cash flows from (used in) financing activities |
127 871
NOK
|
— | — |
28 244
NOK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
124 052
NOK
|
— | — |
98 148
NOK
|
— | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||
| Effect of exchange rate changes on cash and cash equivalents |
23 460
NOK
|
— | — |
5 238
NOK
|
— | — | — |
| Cash and cash equivalents | — |
422 100
NOK
|
— | — |
522 692
NOK
|
— |
419 306
NOK
|