Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — |
Subsidiaries are all entities (including structured entities) over which
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — |
28,000,000
NOK
|
— | — | — | — |
39,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — | — |
671,000,000
NOK
|
— | — |
685,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — |
1 115
NOK
|
— | — |
1 199
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — |
5 913
NOK
|
— | — |
5 492
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — |
204,000,000
NOK
|
— | — |
364,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — |
2 048
NOK
|
— | — |
1 710
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Revenue | — | — | — | — | — | — | — |
382,000,000
NOK
|
— | — | — | — |
333,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) |
-
NOK
|
96,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
96,000,000
NOK
|
28,000,000
NOK
|
124,000,000
NOK
|
-
NOK
|
-
NOK
|
96,000,000
NOK
|
— |
233,000,000
NOK
|
-
NOK
|
— |
272,000,000
NOK
|
39,000,000
NOK
|
272,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
272,000,000
NOK
|
-
NOK
|
— |
| Comprehensive income |
-
NOK
|
157,000,000
NOK
|
-
NOK
|
-
NOK
|
103,000,000
NOK
|
96,000,000
NOK
|
64,000,000
NOK
|
221,000,000
NOK
|
-
NOK
|
42,000,000
NOK
|
157,000,000
NOK
|
— |
134,000,000
NOK
|
-
NOK
|
— |
220,000,000
NOK
|
86,000,000
NOK
|
272,000,000
NOK
|
-
NOK
|
18,000,000
NOK
|
-
NOK
|
-
NOK
|
220,000,000
NOK
|
35,000,000
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||||
| Other comprehensive income |
-
NOK
|
62,000,000
NOK
|
-
NOK
|
-
NOK
|
103,000,000
NOK
|
-
NOK
|
36,000,000
NOK
|
98,000,000
NOK
|
-
NOK
|
42,000,000
NOK
|
62,000,000
NOK
|
— |
99,000,000
NOK
|
-
NOK
|
— |
53,000,000
NOK
|
47,000,000
NOK
|
-
NOK
|
-
NOK
|
18,000,000
NOK
|
-
NOK
|
-
NOK
|
53,000,000
NOK
|
35,000,000
NOK
|
— |
| Investments accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — |
1 424
NOK
|
— | — |
1 175
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — | — |
874,000,000
NOK
|
— | — |
779,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
1 538
NOK
|
| Other current financial liabilities | — | — | — | — | — | — | — | — | — | — | — |
2,000,000
NOK
|
— | — |
57,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — | — |
10,000,000
NOK
|
— | — | — | — |
11,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |