Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||||||
| Profit (loss) |
-
NOK
|
96,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
96,000,000
NOK
|
28,000,000
NOK
|
124,000,000
NOK
|
-
NOK
|
-
NOK
|
96,000,000
NOK
|
— |
233,000,000
NOK
|
-
NOK
|
— |
272,000,000
NOK
|
39,000,000
NOK
|
272,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
272,000,000
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||||||||
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — | — | — | — | — |
4,000,000
NOK
|
— | — | — | — |
4,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — | — | — | — | — | — |
81,000,000
NOK
|
— | — | — | — |
7,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — | — | — | — |
166,000,000
NOK
|
— | — | — | — |
126,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss | — | — | — | — | — | — | — |
-
NOK
|
— | — | — | — |
99,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Adjustments for unrealised foreign exchange losses (gains) | — | — | — | — | — | — | — |
12,000,000
NOK
|
— | — | — | — |
56,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Adjustments for share-based payments | — | — | — | — | — | — | — |
17,000,000
NOK
|
— | — | — | — |
24,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — | — |
249,000,000
NOK
|
— | — | — | — |
224,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — | — | — | — |
112,000,000
NOK
|
— | — | — | — |
2 010
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Other cash payments to acquire equity or debt instruments of other entities, classified as investing activities | — | — | — | — | — | — | — |
1,000,000
NOK
|
— | — | — | — |
23,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — | — | — |
320,000,000
NOK
|
— | — | — | — |
684,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Cash advances and loans made to other parties, classified as investing activities | — | — | — | — | — | — | — |
1,000,000
NOK
|
— | — | — | — |
20,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Interest received, classified as investing activities | — | — | — | — | — | — | — |
33,000,000
NOK
|
— | — | — | — |
23,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — | — |
245,000,000
NOK
|
— | — | — | — |
1 810
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||||||
| Proceeds from issuing shares | — | — | — | — | — | — | — |
1,000,000
NOK
|
— | — | — | — |
1,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Payments to acquire or redeem entity's shares | — | — | — | — | — | — | — |
-
NOK
|
— | — | — | — |
29,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — | — |
6,000,000
NOK
|
— | — | — | — |
6,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — | — |
86,000,000
NOK
|
— | — | — | — |
830,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — | — | — | — | — |
90,000,000
NOK
|
— | — | — | — |
756,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | — | — |
5,000,000
NOK
|
— | — | — | — |
3,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — | — |
874,000,000
NOK
|
— | — |
779,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
1 538
NOK
|