Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
14 490
NOK
|
15 118
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
101 930
NOK
|
80 320
NOK
|
— |
| Goodwill |
81 734
NOK
|
79 171
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
392,000
NOK
|
5 189
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
170 404
NOK
|
186 045
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
491 779
NOK
|
447 348
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
177 744
NOK
|
141 643
NOK
|
102 862
NOK
|
| Miscellaneous current assets [abstract] | |||
| Other current assets |
95 521
NOK
|
122 081
NOK
|
— |
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
159 971
NOK
|
0
NOK
|
— |
| Trade and other non-current payables [abstract] | |||
| Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities |
59 626
NOK
|
53 908
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
138 963
NOK
|
244 604
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities |
28 227
NOK
|
19 818
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
65 264
NOK
|
74 228
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
36 686
NOK
|
28 960
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
20 851
NOK
|
14 982
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1 212 293
NOK
|
1 159 554
NOK
|
— |
| Liabilities |
533 713
NOK
|
494 730
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
935 448
NOK
|
897 117
NOK
|
— |
| Current liabilities |
431 585
NOK
|
368 698
NOK
|
— |
| Assets less current liabilities [abstract] |