Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — |
14 490
NOK
|
15 118
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — |
41 079
NOK
|
52 741
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — |
81 734
NOK
|
79 171
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — | — | — |
101 930
NOK
|
80 320
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — |
37 219
NOK
|
29 898
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
177 744
NOK
|
141 643
NOK
|
— | — | — | — | — | — | — | — |
102 862
NOK
|
— | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — |
1 212 293
NOK
|
1 159 554
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||
| Share premium | — | — | — | — | — | — | — | — |
646 945
NOK
|
646 945
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — |
1,000
NOK
|
3,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
646 945
NOK
|
1 313
NOK
|
0
NOK
|
36 686
NOK
|
1,000
NOK
|
678 581
NOK
|
27 212
NOK
|
20 851
NOK
|
678 581
NOK
|
664 823
NOK
|
0
NOK
|
646 945
NOK
|
1 313
NOK
|
28 960
NOK
|
3,000
NOK
|
664 823
NOK
|
27 373
NOK
|
14 982
NOK
|
324 817
NOK
|
0
NOK
|
359 185
NOK
|
0
NOK
|
1 146
NOK
|
10 480
NOK
|
324 817
NOK
|
52 849
NOK
|
6 855
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — | — | — |
5 475
NOK
|
7 127
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — |
533 713
NOK
|
494 730
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — |
1 212 293
NOK
|
1 159 554
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |