Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||||
| Revenue | — | — | — | — | — |
17 810
NOK
|
— | — | — | — |
21 134
NOK
|
— | — | — | — | — | — | — | — | — |
| Raw materials and consumables used | — | — | — | — | — |
8 313
NOK
|
— | — | — | — |
10 825
NOK
|
— | — | — | — | — | — | — | — | — |
| Employee benefits expense | — | — | — | — | — |
2 766
NOK
|
— | — | — | — |
2 662
NOK
|
— | — | — | — | — | — | — | — | — |
| Depreciation and amortisation expense | — | — | — | — | — |
931,000,000
NOK
|
— | — | — | — |
844,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Impairment loss (reversal of impairment loss) recognised in profit or loss | — | — | — | — | — |
168,000,000
NOK
|
— | — | — | — |
25,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) from operating activities | — | — | — | — | — |
2 094
NOK
|
— | — | — | — |
3 577
NOK
|
— | — | — | — | — | — | — | — | — |
| Finance income | — | — | — | — | — |
107,000,000
NOK
|
— | — | — | — |
137,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Finance costs | — | — | — | — | — |
778,000,000
NOK
|
— | — | — | — |
666,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) before tax | — | — | — | — | — |
1 526
NOK
|
— | — | — | — |
2 879
NOK
|
— | — | — | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — |
588,000,000
NOK
|
— | — | — | — |
781,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) from continuing operations | — | — | — | — | — |
2 115
NOK
|
— | — | — | — |
2 097
NOK
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) from discontinued operations | — | — | — | — | — |
1 538
NOK
|
— | — | — | — |
1 927
NOK
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) |
488,000,000
NOK
|
-
NOK
|
-
NOK
|
488,000,000
NOK
|
89,000,000
NOK
|
577,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
488,000,000
NOK
|
170,000,000
NOK
|
72,000,000
NOK
|
98,000,000
NOK
|
72,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
72,000,000
NOK
|
-
NOK
|
-
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — | — | — |
488,000,000
NOK
|
— | — | — | — |
72,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — |
89,000,000
NOK
|
— | — | — | — |
98,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — | — | — |
0.77
|
— | — | — | — |
0.11
|
— | — | — | — | — | — | — | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||||||||
| Diluted earnings (loss) per share | — | — | — | — | — |
0.77
|
— | — | — | — |
0.11
|
— | — | — | — | — | — | — | — | — |