Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||
| Revenue | — | — |
41 403
NOK
|
— | — | — | — | — | — | — | — |
43 146
NOK
|
— | — | — | — | — | — |
| Raw materials and consumables used | — | — |
5 920
NOK
|
— | — | — | — | — | — | — | — |
6 850
NOK
|
— | — | — | — | — | — |
| Employee benefits expense | — | — |
8 450
NOK
|
— | — | — | — | — | — | — | — |
7 911
NOK
|
— | — | — | — | — | — |
| Other expenses, by nature | — | — |
4 862
NOK
|
— | — | — | — | — | — | — | — |
4 685
NOK
|
— | — | — | — | — | — |
| Profit (loss) from operating activities | — | — |
1 605
NOK
|
— | — | — | — | — | — | — | — |
1 409
NOK
|
— | — | — | — | — | — |
| Finance income | — | — |
171,000,000
NOK
|
— | — | — | — | — | — | — | — |
144,000,000
NOK
|
— | — | — | — | — | — |
| Finance costs | — | — |
94,000,000
NOK
|
— | — | — | — | — | — | — | — |
109,000,000
NOK
|
— | — | — | — | — | — |
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — |
49,000,000
NOK
|
— | — | — | — | — | — | — | — |
23,000,000
NOK
|
— | — | — | — | — | — |
| Profit (loss) before tax | — | — |
1 683
NOK
|
— | — | — | — | — | — | — | — |
1 444
NOK
|
— | — | — | — | — | — |
| Tax expense (income) | — | — |
331,000,000
NOK
|
— | — | — | — | — | — | — | — |
293,000,000
NOK
|
— | — | — | — | — | — |
| Profit (loss) |
91,000,000
NOK
|
-
NOK
|
1 352
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
1 261
NOK
|
1 261
NOK
|
-
NOK
|
-
NOK
|
1 151
NOK
|
-
NOK
|
81,000,000
NOK
|
1 069
NOK
|
-
NOK
|
1 069
NOK
|
-
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — |
1 261
NOK
|
— | — | — | — | — | — | — | — |
1 069
NOK
|
— | — | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — |
91,000,000
NOK
|
— | — | — | — | — | — | — | — |
81,000,000
NOK
|
— | — | — | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||
| Diluted earnings per share [abstract] | ||||||||||||||||||
| Diluted earnings (loss) per share | — | — |
93.0
|
— | — | — | — | — | — | — | — |
79.0
|
— | — | — | — | — | — |