Subclassifications Of Assets, Liabilities And Equities [Abstract]
Concept |
As at 2024-12-31 |
As at 2023-12-31 |
---|---|---|
Subclassifications of assets, liabilities and equities [abstract] | ||
Property, plant and equipment [abstract] | ||
Property, plant and equipment |
2,517,314,000
EUR
|
2,013,932,000
EUR
|
Intangible assets and goodwill [abstract] | ||
Intangible assets other than goodwill [abstract] | ||
Intangible assets other than goodwill |
500,405,000
EUR
|
513,236,000
EUR
|
Goodwill |
279,495,000
EUR
|
249,497,000
EUR
|
Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | ||
Investments in subsidiaries reported in separate financial statements |
-
EUR
|
-
EUR
|
Investments accounted for using equity method [abstract] | ||
Investments in associates accounted for using equity method |
6,324,000
EUR
|
2,818,000
EUR
|
Trade and other non-current receivables [abstract] | ||
Other non-current receivables |
71,367,000
EUR
|
55,679,000
EUR
|
Non-current prepayments and non-current accrued income including non-current contract assets [abstract] | ||
Non-current accrued income including non-current contract assets [abstract] | ||
Non-current contract assets |
514,207,000
EUR
|
171,046,000
EUR
|
Miscellaneous non-current assets [abstract] | ||
Non-current derivative financial assets |
53,919,000
EUR
|
-
EUR
|
Non-current investments other than investments accounted for using equity method |
22,000
EUR
|
21,000
EUR
|
Trade and other current receivables [abstract] | ||
Current trade receivables |
2,327,550,000
EUR
|
2,295,532,000
EUR
|
Current prepayments and current accrued income including current contract assets [abstract] | ||
Current accrued income including current contract assets [abstract] | ||
Current contract assets |
866,551,000
EUR
|
335,112,000
EUR
|
Categories of current financial assets [abstract] | ||
Current financial assets at fair value through profit or loss [abstract] | ||
Current financial assets at fair value through profit or loss |
23,443,000
EUR
|
20,887,000
EUR
|
Classes of current inventories [abstract] | ||
Current inventories |
1,590,106,000
EUR
|
1,335,339,000
EUR
|
Classes of current inventories, alternative [abstract] | ||
Cash and cash equivalents [abstract] | ||
Cash and cash equivalents |
1,381,772,000
EUR
|
912,587,000
EUR
|
Miscellaneous current assets [abstract] | ||
Current restricted cash and cash equivalents |
13,486,000
EUR
|
7,335,000
EUR
|
Current derivative financial assets |
34,089,000
EUR
|
49,524,000
EUR
|
Classes of other provisions [abstract] | ||
Other provisions [abstract] | ||
Other non-current provisions |
96,018,000
EUR
|
46,021,000
EUR
|
Borrowings [abstract] | ||
Non-current portion of non-current borrowings |
3,371,331,000
EUR
|
2,012,308,000
EUR
|
Current borrowings and current portion of non-current borrowings [abstract] | ||
Current borrowings |
375,887,000
EUR
|
362,496,000
EUR
|
Current portion of non-current borrowings |
299,999,000
EUR
|
554,403,000
EUR
|
Non-current portion of non-current borrowings, by type [abstract] | ||
Trade and other current payables [abstract] | ||
Current accruals and current deferred income including current contract liabilities [abstract] | ||
Current deferred income including current contract liabilities [abstract] | ||
Current contract liabilities [abstract] | ||
Current contract liabilities |
146,828,000
EUR
|
185,068,000
EUR
|
Trade and other current payables |
2,353,891,000
EUR
|
1,573,291,000
EUR
|
Miscellaneous non-current liabilities [abstract] | ||
Non-current derivative financial liabilities |
5,565,000
EUR
|
919,000
EUR
|
Other non-current liabilities |
113,276,000
EUR
|
84,936,000
EUR
|
Miscellaneous current liabilities [abstract] | ||
Current derivative financial liabilities |
44,354,000
EUR
|
40,729,000
EUR
|
Issued capital [abstract] | ||
Issued capital |
138,604,000
EUR
|
138,604,000
EUR
|
Retained earnings [abstract] | ||
Retained earnings |
2,578,418,000
EUR
|
2,176,952,000
EUR
|
Miscellaneous equity [abstract] | ||
Reserve of equity component of convertible instruments |
1,945,000
EUR
|
1,945,000
EUR
|
Net assets (liabilities) [abstract] | ||
Assets |
10,668,120,000
EUR
|
8,194,318,000
EUR
|
Liabilities |
7,575,240,000
EUR
|
5,495,759,000
EUR
|
Net current assets (liabilities) [abstract] | ||
Current assets |
6,236,997,000
EUR
|
4,956,316,000
EUR
|
Current liabilities |
3,514,755,000
EUR
|
2,966,515,000
EUR
|
Assets less current liabilities [abstract] |