Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
36,233,000
EUR
|
45,470,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — |
28,204,000
EUR
|
24,871,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property | — | — | — | — | — | — | — |
2,184,000
EUR
|
1,356,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — |
340,384,000
EUR
|
342,688,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
892,847,000
EUR
|
930,483,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
13,782,000
EUR
|
14,860,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
1,359,912,000
EUR
|
1,420,335,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — |
5,665,000
EUR
|
5,075,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
490,099,000
EUR
|
487,334,000
EUR
|
— | — | — | — | — | — | — |
724,433,000
EUR
|
— | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
640,274,000
EUR
|
679,751,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
2,000,187,000
EUR
|
2,100,086,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
111,019,000
EUR
|
111,019,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
578,263,000
EUR
|
530,289,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
12,966,000
EUR
|
105,482,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
159,842,000
EUR
|
43,145,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — | — |
37,006,000
EUR
|
37,006,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
579,413,000
EUR
|
740,651,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
29,968,000
EUR
|
34,112,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
578,263,000
EUR
|
12,966,000
EUR
|
111,019,000
EUR
|
29,968,000
EUR
|
159,842,000
EUR
|
579,413,000
EUR
|
37,006,000
EUR
|
609,381,000
EUR
|
774,763,000
EUR
|
530,289,000
EUR
|
37,006,000
EUR
|
34,112,000
EUR
|
105,482,000
EUR
|
111,019,000
EUR
|
43,145,000
EUR
|
740,651,000
EUR
|
1,075,434,000
EUR
|
36,334,000
EUR
|
32,653,000
EUR
|
165,148,000
EUR
|
745,147,000
EUR
|
12,851,000
EUR
|
109,003,000
EUR
|
1,042,781,000
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Deferred tax liabilities | — | — | — | — | — | — | — |
118,676,000
EUR
|
123,087,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
819,195,000
EUR
|
735,018,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — |
3,614,000
EUR
|
12,291,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — | — |
207,514,000
EUR
|
201,501,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
571,611,000
EUR
|
590,305,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
1,390,806,000
EUR
|
1,325,323,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
2,000,187,000
EUR
|
2,100,086,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |