Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||
| Profit (loss) |
45 293
NOK
|
— |
-
NOK
|
-
NOK
|
10 648
NOK
|
— |
-
NOK
|
10 648
NOK
|
-
NOK
|
— |
-
NOK
|
45 293
NOK
|
-
NOK
|
45 293
NOK
|
-
NOK
|
-
NOK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||
| Adjustments for decrease (increase) in inventories |
8 826
NOK
|
— | — | — |
2 692
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable |
11 724
NOK
|
— | — | — |
1 196
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable |
2 840
NOK
|
— | — | — |
878,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense |
8 963
NOK
|
— | — | — |
9 566
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss |
-
NOK
|
— | — | — |
6 469
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Adjustments for share-based payments |
2 576
NOK
|
— | — | — |
3 038
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) operating activities |
13 457
NOK
|
— | — | — |
15 458
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
-
NOK
|
— | — | — |
390,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities |
1 377
NOK
|
— | — | — |
955,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Purchase of intangible assets, classified as investing activities |
9 573
NOK
|
— | — | — |
3 532
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities |
10 950
NOK
|
— | — | — |
4 877
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||
| Payments of lease liabilities, classified as financing activities |
4 950
NOK
|
— | — | — |
4 598
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities |
4 950
NOK
|
— | — | — |
4 598
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
2 442
NOK
|
— | — | — |
5 982
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | ||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
462,000
NOK
|
— | — | — |
61,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — |
84 738
NOK
|
— | — | — |
87 642
NOK
|
— | — | — |
81 599
NOK
|
— | — | — | — | — | — |