Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||
| Current assets | — | — | — | — | — | — | — | — | — |
517,467,000
NOK
|
— | — |
547,541,000
NOK
|
— | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — |
510,271,000
NOK
|
— | — |
466,949,000
NOK
|
— | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — |
475,403,000
NOK
|
— | — |
431,183,000
NOK
|
— | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
87,132,000
NOK
|
— | — |
108,455,000
NOK
|
— | — | — | — | — | — | — | — |
| Revenue | — | — | — | — | — | — |
1,309,066,000
NOK
|
— | — | — |
1,342,398,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Profit (loss) | — |
30,435,000
NOK
|
— |
30,435,000
NOK
|
— |
1,495,000
NOK
|
31,930,000
NOK
|
— | — | — |
34,200,000
NOK
|
— | — |
32,231,000
NOK
|
32,231,000
NOK
|
1,968,000
NOK
|
— | — | — | — | — |
| Comprehensive income |
-
NOK
|
14,108,000
NOK
|
-
NOK
|
30,435,000
NOK
|
16,327,000
NOK
|
1,615,000
NOK
|
15,723,000
NOK
|
-
NOK
|
-
NOK
|
— |
1,305,000
NOK
|
-
NOK
|
— |
32,231,000
NOK
|
606,000
NOK
|
1,91 1
NOK
|
32,837,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||
| Other comprehensive income | — |
16,327,000
NOK
|
— | — |
16,327,000
NOK
|
120,000
NOK
|
16,207,000
NOK
|
— | — | — |
32,894,000
NOK
|
— | — | — |
32,837,000
NOK
|
57,000
NOK
|
32,837,000
NOK
|
— | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
82,490,000
NOK
|
— | — |
39,340,000
NOK
|
— | — | — | — | — | — | — |
47,248,000
NOK
|
| Other non-current financial liabilities | — | — | — | — | — | — | — | — | — |
602,000
NOK
|
— | — |
1,848,000
NOK
|
— | — | — | — | — | — | — | — |
| Depreciation and amortisation expense | — | — | — | — | — | — |
41,517,000
NOK
|
— | — | — |
38,159,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — |
14,853,000
NOK
|
— | — | — |
1 1,132
NOK
|
— | — | — | — | — | — | — | — | — | — |