Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||
| Profit (loss) |
1,495,000
NOK
|
31,930,000
NOK
|
30,435,000
NOK
|
— |
30,435,000
NOK
|
34,200,000
NOK
|
— |
32,231,000
NOK
|
1,968,000
NOK
|
32,231,000
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||
| Adjustments for decrease (increase) in inventories | — |
64,709,000
NOK
|
— | — | — |
17,169,000
NOK
|
— | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable | — |
27,868,000
NOK
|
— | — | — |
52,485,000
NOK
|
— | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — |
24,871,000
NOK
|
— | — | — |
170,000
NOK
|
— | — | — | — | — |
| Adjustments for undistributed profits of associates | — |
245,000
NOK
|
— | — | — |
191,000
NOK
|
— | — | — | — | — |
| Income taxes paid (refund), classified as operating activities | — |
4,953,000
NOK
|
— | — | — |
26,047,000
NOK
|
— | — | — | — | — |
| Cash flows from (used in) operating activities | — |
93,105,000
NOK
|
— | — | — |
25,182,000
NOK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — |
-
NOK
|
— | — | — |
2,357,000
NOK
|
— | — | — | — | — |
| Purchase of intangible assets, classified as investing activities | — |
31,545,000
NOK
|
— | — | — |
23,425,000
NOK
|
— | — | — | — | — |
| Interest received, classified as investing activities | — |
3,503,000
NOK
|
— | — | — |
1,604,000
NOK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities | — |
35,568,000
NOK
|
— | — | — |
41,054,000
NOK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||
| Proceeds from borrowings, classified as financing activities | — |
120,000,000
NOK
|
— | — | — |
-
NOK
|
— | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
22,534,000
NOK
|
— | — | — |
24,444,000
NOK
|
— | — | — | — | — |
| Dividends paid, classified as financing activities | — |
-
NOK
|
— | — | — |
39,935,000
NOK
|
— | — | — | — | — |
| Interest paid, classified as financing activities | — |
17,301,000
NOK
|
— | — | — |
1 1,221
NOK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities | — |
16,282,000
NOK
|
— | — | — |
4,363,000
NOK
|
— | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — |
41,255,000
NOK
|
— | — | — |
1 1,510
NOK
|
— | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — |
1,896,000
NOK
|
— | — | — |
3,602,000
NOK
|
— | — | — | — | — |
| Cash and cash equivalents | — | — | — |
82,490,000
NOK
|
— | — |
39,340,000
NOK
|
— | — | — |
47,248,000
NOK
|