Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
29,748,000
NOK
|
30,397,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
152,326,000
NOK
|
125,327,000
NOK
|
— |
| Goodwill |
179,875,000
NOK
|
174,325,000
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in associates accounted for using equity method |
798,000
NOK
|
853,000
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
896,000
NOK
|
1,372,000
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method |
4,001,000
NOK
|
4,001,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
223,238,000
NOK
|
240,790,000
NOK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
28,236,000
NOK
|
22,032,000
NOK
|
— |
| Other current receivables |
10,351,000
NOK
|
14,955,000
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Classes of current inventories [abstract] | |||
| Current inventories |
173,151,000
NOK
|
230,424,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash equivalents [abstract] | |||
| Short-term deposits, classified as cash equivalents |
82,490,000
NOK
|
39,340,000
NOK
|
— |
| Cash and cash equivalents |
82,490,000
NOK
|
39,340,000
NOK
|
47,248,000
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
1,318,000
NOK
|
4,983,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
128,163,000
NOK
|
7,962,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
140,789,000
NOK
|
159,690,000
NOK
|
— |
| Current payables on social security and taxes other than income tax |
27,927,000
NOK
|
33,871,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
156,890,000
NOK
|
131,794,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
27,831,000
NOK
|
27,831,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1,027,738,000
NOK
|
1,014,490,000
NOK
|
— |
| Liabilities |
562,535,000
NOK
|
539,638,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
517,467,000
NOK
|
547,541,000
NOK
|
— |
| Current liabilities |
475,403,000
NOK
|
431,183,000
NOK
|
— |
| Assets less current liabilities [abstract] |