Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — |
29,748,000
NOK
|
30,397,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — |
96,647,000
NOK
|
99,568,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — |
179,875,000
NOK
|
174,325,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — | — | — |
152,326,000
NOK
|
125,327,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — |
45,979,000
NOK
|
31,106,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — |
510,271,000
NOK
|
466,949,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||||||||
| Current inventories | — | — | — | — | — | — | — | — |
173,151,000
NOK
|
230,424,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
82,490,000
NOK
|
39,340,000
NOK
|
— | — | — | — | — | — | — | — |
47,248,000
NOK
|
— | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — |
517,467,000
NOK
|
547,541,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — |
1,027,738,000
NOK
|
1,014,490,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — |
27,831,000
NOK
|
27,831,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — |
121,000
NOK
|
217,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
27,831,000
NOK
|
3,526,000
NOK
|
81,919,000
NOK
|
121,000
NOK
|
468,729,000
NOK
|
12,159,000
NOK
|
19,998,000
NOK
|
351,262,000
NOK
|
465,203,000
NOK
|
474,852,000
NOK
|
1,91 1
NOK
|
27,831,000
NOK
|
65,592,000
NOK
|
217,000
NOK
|
476,763,000
NOK
|
15,776,000
NOK
|
16,521,000
NOK
|
351,262,000
NOK
|
507,207,000
NOK
|
-
NOK
|
1 1,301
NOK
|
362,000
NOK
|
27,831,000
NOK
|
32,755,000
NOK
|
507,207,000
NOK
|
84,422,000
NOK
|
351,262,000
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — | — | — |
16,547,000
NOK
|
18,1 1 1
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current financial liabilities | — | — | — | — | — | — | — | — |
602,000
NOK
|
1,848,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — |
87,132,000
NOK
|
108,455,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||||||||
| Current liabilities | — | — | — | — | — | — | — | — |
475,403,000
NOK
|
431,183,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — |
562,535,000
NOK
|
539,638,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — |
1,027,738,000
NOK
|
1,014,490,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |