Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||
| Profit (loss) |
61,000,000
NOK
|
75,000,000
NOK
|
— |
13,000,000
NOK
|
5 582
NOK
|
— |
133,000,000
NOK
|
5 449
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||
| Adjustments for depreciation and amortisation expense | — |
4,000,000
NOK
|
— | — |
4,000,000
NOK
|
— | — | — | — |
| Adjustments for fair value losses (gains) | — |
165,000,000
NOK
|
— | — |
4,000,000
NOK
|
— | — | — | — |
| Cash flows from (used in) operating activities | — |
1 353
NOK
|
— | — |
1 378
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||
| Purchase of other long-term assets, classified as investing activities | — |
2,000,000
NOK
|
— | — |
4,000,000
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities | — |
6 626
NOK
|
— | — |
562,000,000
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||
| Proceeds from borrowings, classified as financing activities | — |
13 150
NOK
|
— | — |
13 269
NOK
|
— | — | — | — |
| Repayments of borrowings, classified as financing activities | — |
20 948
NOK
|
— | — |
14 733
NOK
|
— | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
7,000,000
NOK
|
— | — |
5,000,000
NOK
|
— | — | — | — |
| Dividends paid, classified as financing activities | — |
-
NOK
|
— | — |
455,000,000
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities | — |
7 885
NOK
|
— | — |
1 995
NOK
|
— | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
93,000,000
NOK
|
— | — |
54,000,000
NOK
|
— | — | — | — |
| Cash and cash equivalents | — | — |
264,000,000
NOK
|
— | — |
171,000,000
NOK
|
— | — |
226,000,000
NOK
|