Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — |
8,868,000
NOK
|
— | — | — | — | — | — | — |
6,402,000
NOK
|
— | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — |
7,431,000
NOK
|
— | — | — | — | — |
16,299,000
NOK
|
— | — | — | — | — |
| Current assets | — | — | — | — | — |
959,210,000
NOK
|
— | — | — | — | — |
908,967,000
NOK
|
— | — | — | — | — |
| Non-current assets | — | — | — | — | — |
1,323,910,000
NOK
|
— | — | — | — | — |
1,261,498,000
NOK
|
— | — | — | — | — |
| Current liabilities | — | — | — | — | — |
854,330,000
NOK
|
— | — | — | — | — |
832,186,000
NOK
|
— | — | — | — | — |
| Non-current liabilities | — | — | — | — | — |
498,618,000
NOK
|
— | — | — | — | — |
441,144,000
NOK
|
— | — | — | — | — |
| Revenue | — |
2,731,309,000
NOK
|
— | — | — | — | — | — | — |
2,686,338,000
NOK
|
— | — | — | — | — | — | — |
| Profit (loss) |
8,868,000
NOK
|
16,630,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
— |
25,498,000
NOK
|
25,498,000
NOK
|
0
NOK
|
44,841,000
NOK
|
0
NOK
|
— |
0
NOK
|
6,402,000
NOK
|
38,440,000
NOK
|
38,440,000
NOK
|
— |
| Comprehensive income | — |
33,037,000
NOK
|
— | — | — | — | — | — | — |
35,635,000
NOK
|
— | — | — | — | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||
| Other comprehensive income |
0
NOK
|
16,407,000
NOK
|
0
NOK
|
0
NOK
|
14,123,000
NOK
|
— |
2,284,000
NOK
|
16,407,000
NOK
|
0
NOK
|
9,207,000
NOK
|
0
NOK
|
— |
9,531,000
NOK
|
0
NOK
|
9,207,000
NOK
|
324,000
NOK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — |
216,210,000
NOK
|
— | — | — | — | — |
163,647,000
NOK
|
— | — | — | — |
326,533,000
NOK
|
| Interest income | — |
2,780,000
NOK
|
— | — | — | — | — | — | — |
4,237,000
NOK
|
— | — | — | — | — | — | — |
| Interest expense | — |
26,654,000
NOK
|
— | — | — | — | — | — | — |
23,210,000
NOK
|
— | — | — | — | — | — | — |
| Tax expense (income) | — |
2,087,000
NOK
|
— | — | — | — | — | — | — |
4,096,000
NOK
|
— | — | — | — | — | — | — |