Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
334,381,000
NOK
|
342,944,000
NOK
|
— |
| Other property, plant and equipment |
131,054,000
NOK
|
141,699,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
133,403,000
NOK
|
139,323,000
NOK
|
— |
| Goodwill |
143,452,000
NOK
|
145,052,000
NOK
|
— |
| Intangible assets and goodwill |
276,855,000
NOK
|
284,375,000
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in associates accounted for using equity method |
7,235,000
NOK
|
5,567,000
NOK
|
— |
| Investments in joint ventures accounted for using equity method |
15,461,000
NOK
|
2,576,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
90,622,000
NOK
|
106,546,000
NOK
|
— |
| Other current receivables |
78,904,000
NOK
|
65,077,000
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets at fair value through profit or loss [abstract] | |||
| Non-current financial assets at fair value through profit or loss |
51,000
NOK
|
51,000
NOK
|
— |
| Non-current financial assets |
22,747,000
NOK
|
8,194,000
NOK
|
— |
| Categories of current financial assets [abstract] | |||
| Current financial assets at fair value through profit or loss [abstract] | |||
| Current financial assets at fair value through profit or loss |
77,616,000
NOK
|
69,093,000
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
495,858,000
NOK
|
504,182,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
216,210,000
NOK
|
163,647,000
NOK
|
326,533,000
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
0
NOK
|
423,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Current loans received and current portion of non-current loans received |
6,418,000
NOK
|
8,684,000
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
194,926,000
NOK
|
193,177,000
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
195,856,000
NOK
|
198,638,000
NOK
|
— |
| Current payables on social security and taxes other than income tax |
87,746,000
NOK
|
80,180,000
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
81,545,000
NOK
|
91,237,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
213,811,000
NOK
|
212,184,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
23,522,000
NOK
|
23,522,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
2,283,121,000
NOK
|
2,170,465,000
NOK
|
— |
| Liabilities |
1,352,948,000
NOK
|
1,273,330,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
959,210,000
NOK
|
908,967,000
NOK
|
— |
| Current liabilities |
854,330,000
NOK
|
832,186,000
NOK
|
— |
| Assets less current liabilities [abstract] |