Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||
| Right-of-use assets | — | — | — | — | — | — |
558,873,000
NOK
|
484,285,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — |
143,452,000
NOK
|
145,052,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — |
133,403,000
NOK
|
139,323,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
1,323,910,000
NOK
|
1,261,498,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||
| Current inventories | — | — | — | — | — | — |
495,858,000
NOK
|
504,182,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — |
216,210,000
NOK
|
163,647,000
NOK
|
— | — | — | — | — | — |
326,533,000
NOK
|
— | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
959,210,000
NOK
|
908,967,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
2,283,121,000
NOK
|
2,170,465,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||
| Issued capital | — | — | — | — | — | — |
23,522,000
NOK
|
23,522,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
451,000
NOK
|
451,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — |
922,742,000
NOK
|
880,837,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — |
7,431,000
NOK
|
16,299,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
73,083,000
NOK
|
23,522,000
NOK
|
7,431,000
NOK
|
451,000
NOK
|
922,742,000
NOK
|
826,587,000
NOK
|
930,173,000
NOK
|
897,135,000
NOK
|
58,959,000
NOK
|
16,299,000
NOK
|
23,522,000
NOK
|
451,000
NOK
|
880,837,000
NOK
|
798,805,000
NOK
|
926,220,000
NOK
|
49,428,000
NOK
|
0
NOK
|
451,000
NOK
|
23,522,000
NOK
|
926,220,000
NOK
|
853,720,000
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — |
10,024,000
NOK
|
11,099,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
498,618,000
NOK
|
441,144,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||
| Current tax liabilities, current | — | — | — | — | — | — |
604,000
NOK
|
660,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
854,330,000
NOK
|
832,186,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
1,352,948,000
NOK
|
1,273,330,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — |
2,283,121,000
NOK
|
2,170,465,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |