Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — |
Appendix I – List of group entities
|
— | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — |
33,405,000
EUR
|
— | — | — | — | — | — | — | — |
72,790,000
EUR
|
— | — |
| Non-controlling interests |
310,726,000
EUR
|
— | — | — | — | — | — | — |
277,321,000
EUR
|
— | — | — | — | — | — |
| Current assets |
463,701,000
EUR
|
— | — | — | — | — | — | — |
703,173,000
EUR
|
— | — | — | — | — | — |
| Non-current assets |
6,403,923,000
EUR
|
— | — | — | — | — | — | — |
6,680,469,000
EUR
|
— | — | — | — | — | — |
| Current liabilities |
340,295,000
EUR
|
— | — | — | — | — | — | — |
331,588,000
EUR
|
— | — | — | — | — | — |
| Non-current liabilities |
4,808,384,000
EUR
|
— | — | — | — | — | — | — |
5,536,084,000
EUR
|
— | — | — | — | — | — |
| Revenue | — | — | — |
46,432,000
EUR
|
— | — | — | — | — | — | — | — |
67,625,000
EUR
|
— | — |
| Profit (loss) | — |
147,240,000
EUR
|
— |
180,645,000
EUR
|
147,240,000
EUR
|
33,405,000
EUR
|
— |
72,790,000
EUR
|
— | — | — |
294,053,000
EUR
|
366,843,000
EUR
|
294,053,000
EUR
|
— |
| Comprehensive income | — |
169,570,000
EUR
|
7,442,000
EUR
|
202,975,000
EUR
|
147,240,000
EUR
|
33,405,000
EUR
|
14,888,000
EUR
|
72,790,000
EUR
|
— |
14,572,000
EUR
|
30,983,000
EUR
|
339,608,000
EUR
|
412,398,000
EUR
|
294,053,000
EUR
|
— |
| Disclosure of information about consolidated structured entities [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||
| Other comprehensive income | — |
22,330,000
EUR
|
7,442,000
EUR
|
22,330,000
EUR
|
— | — |
14,888,000
EUR
|
— | — |
14,572,000
EUR
|
30,983,000
EUR
|
45,555,000
EUR
|
45,555,000
EUR
|
— | — |
| Investments accounted for using equity method |
9,724,000
EUR
|
— | — | — | — | — | — | — |
8,190,000
EUR
|
— | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — |
6
|
— | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||
| Cash and cash equivalents |
104,082,000
EUR
|
— | — | — | — | — | — | — |
210,076,000
EUR
|
— | — | — | — | — |
249,190,000
EUR
|
| Other current financial liabilities |
70,307,000
EUR
|
— | — | — | — | — | — | — |
59,534,000
EUR
|
— | — | — | — | — | — |
| Other non-current financial liabilities |
5,383,000
EUR
|
— | — | — | — | — | — | — |
4,793,000
EUR
|
— | — | — | — | — | — |
| Tax expense (income) | — | — | — |
39,892,000
EUR
|
— | — | — | — | — | — | — | — |
57,676,000
EUR
|
— | — |