Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment |
72 265
USD
|
— | — | — | — | — | — | — |
46 063
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets |
106 975
USD
|
— | — | — | — | — | — | — |
118 968
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill |
337,000
USD
|
— | — | — | — | — | — | — |
452,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents |
16 198
USD
|
— | — | — | — | — | — | — |
24 864
USD
|
— | — | — | — | — | — | — | — | — |
28 830
USD
|
— | — | — | — | — |
Assets |
312 204
USD
|
— | — | — | — | — | — | — |
326 499
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital |
62,000
USD
|
— | — | — | — | — | — | — |
62,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
237 660
USD
|
— | — | — | — | — | — | — |
257 055
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium |
37 425
USD
|
— | — | — | — | — | — | — |
37 425
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent |
142 470
USD
|
— | — | — | — | — | — | — |
150 911
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests |
776,000
USD
|
— | — | — | — | — | — | — |
596,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
141 694
USD
|
237 660
USD
|
48 554
USD
|
776,000
USD
|
37 425
USD
|
62,000
USD
|
181 231
USD
|
142 470
USD
|
150 315
USD
|
33 136
USD
|
596,000
USD
|
37 425
USD
|
257 055
USD
|
62,000
USD
|
176 767
USD
|
150 911
USD
|
255 785
USD
|
35 207
USD
|
190 916
USD
|
191 521
USD
|
29 512
USD
|
605,000
USD
|
129 042
USD
|
59,000
USD
|
Liabilities [abstract] | ||||||||||||||||||||||||
Deferred tax liabilities |
2 434
USD
|
— | — | — | — | — | — | — |
1 973
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
170 510
USD
|
— | — | — | — | — | — | — |
176 184
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities |
312 204
USD
|
— | — | — | — | — | — | — |
326 499
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |