Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment |
10,422,000
USD
|
— | — | — | — | — | — | — |
10,636,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets |
1,030,000
USD
|
— | — | — | — | — | — | — |
1,053,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current biological assets |
4,414,000
USD
|
— | — | — | — | — | — | — |
5,779,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
15,866,000
USD
|
— | — | — | — | — | — | — |
17,468,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Current inventories |
7,668,000
USD
|
— | — | — | — | — | — | — |
8,508,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current |
444,000
USD
|
— | — | — | — | — | — | — |
220,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current biological assets |
3,819,000
USD
|
— | — | — | — | — | — | — |
4,961,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets |
642,000
USD
|
— | — | — | — | — | — | — |
310,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents |
206,000
USD
|
— | — | — | — | — | — | — |
271,000
USD
|
— | — | — | — | — | — | — | — | — |
637,000
USD
|
— | — | — | — | — |
Current assets |
15,900,000
USD
|
— | — | — | — | — | — | — |
17,560,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets |
31,766,000
USD
|
— | — | — | — | — | — | — |
35,028,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital |
150,000
USD
|
— | — | — | — | — | — | — |
150,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
26,687,000
USD
|
— | — | — | — | — | — | — |
38,681,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium |
37,366,000
USD
|
— | — | — | — | — | — | — |
37,366,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares |
112,000
USD
|
— | — | — | — | — | — | — |
112,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent |
834,000
USD
|
— | — | — | — | — | — | — |
12,440,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests |
-
USD
|
— | — | — | — | — | — | — |
18,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
834,000
USD
|
26,687,000
USD
|
-
USD
|
37,366,000
USD
|
150,000
USD
|
11,551,000
USD
|
112,000
USD
|
834,000
USD
|
12,458,000
USD
|
18,000
USD
|
37,366,000
USD
|
38,681,000
USD
|
112,000
USD
|
150,000
USD
|
11,163,000
USD
|
12,440,000
USD
|
112,000
USD
|
37,134,000
USD
|
4,950,000
USD
|
5,076,000
USD
|
37,366,000
USD
|
126,000
USD
|
5,346,000
USD
|
150,000
USD
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities |
5,885,000
USD
|
— | — | — | — | — | — | — |
19,048,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current tax liabilities, current |
237,000
USD
|
— | — | — | — | — | — | — |
100,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
26,715,000
USD
|
— | — | — | — | — | — | — |
28,438,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
32,600,000
USD
|
— | — | — | — | — | — | — |
47,486,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities |
31,766,000
USD
|
— | — | — | — | — | — | — |
35,028,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |