Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — |
96,000,000
NOK
|
— | — | — |
107,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments accounted for using equity method | — | — | — | — | — | — | — | — | — |
600,000,000
NOK
|
— | — | — |
319,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — |
8,000,000
NOK
|
— | — | — |
24,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
110,000,000
NOK
|
— | — | — |
103,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
90,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — |
31 534
NOK
|
— | — | — |
30 294
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — |
1 565
NOK
|
— | — | — |
1 565
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — | — | — | — | — |
490,000,000
NOK
|
— | — | — |
490,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — | — | — | — |
130,000,000
NOK
|
— | — | — |
50,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — |
1,000,000
NOK
|
— | — | — |
1,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
5,000,000
NOK
|
110,000,000
NOK
|
48,000,000
NOK
|
2 148
NOK
|
490,000,000
NOK
|
1 565
NOK
|
1,000,000
NOK
|
4 931
NOK
|
82,000,000
NOK
|
5 281
NOK
|
350,000,000
NOK
|
470,000,000
NOK
|
13,000,000
NOK
|
4 754
NOK
|
9,000,000
NOK
|
1,000,000
NOK
|
490,000,000
NOK
|
1 565
NOK
|
-
NOK
|
200,000,000
NOK
|
106,000,000
NOK
|
2 015
NOK
|
41,000,000
NOK
|
-
NOK
|
-
NOK
|
313,000,000
NOK
|
5,000,000
NOK
|
100,000,000
NOK
|
4 324
NOK
|
6,000,000
NOK
|
42,000,000
NOK
|
-
NOK
|
205,000,000
NOK
|
132,000,000
NOK
|
1,000,000
NOK
|
491,000,000
NOK
|
1 565
NOK
|
4 324
NOK
|
1 779
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||||||||||||||
| Liabilities | — | — | — | — | — | — | — | — | — |
26 253
NOK
|
— | — | — |
25 540
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — |
31 534
NOK
|
— | — | — |
30 294
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |