Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
18 287
EUR
|
20 436
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — |
5 152
EUR
|
2 941
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — |
40 381
EUR
|
39 999
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
342,000
EUR
|
492,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — |
10 512
EUR
|
10 534
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
918,000
EUR
|
1 003
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
75 816
EUR
|
75 691
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Trade and other current receivables | — | — | — | — | — | — | — |
28 317
EUR
|
19 816
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — |
699,000
EUR
|
684,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial assets | — | — | — | — | — | — | — |
15 806
EUR
|
14 804
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
10 811
EUR
|
23 565
EUR
|
— | — | — | — | — | — | — |
9 403
EUR
|
— | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
55 632
EUR
|
58 870
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
131 448
EUR
|
134 560
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
80,000
EUR
|
80,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
25 160
EUR
|
24 005
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
1 658
EUR
|
1 034
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
43 292
EUR
|
42 770
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
293,000
EUR
|
60,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
25 160
EUR
|
19 681
EUR
|
80,000
EUR
|
293,000
EUR
|
29,000
EUR
|
1 658
EUR
|
43 292
EUR
|
43 585
EUR
|
42 830
EUR
|
24 005
EUR
|
19 681
EUR
|
60,000
EUR
|
80,000
EUR
|
37,000
EUR
|
1 034
EUR
|
42 770
EUR
|
42 499
EUR
|
19 681
EUR
|
133,000
EUR
|
23 353
EUR
|
500,000
EUR
|
80,000
EUR
|
18,000
EUR
|
42 632
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Deferred tax liabilities | — | — | — | — | — | — | — |
1 449
EUR
|
1 506
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
31 209
EUR
|
30 866
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — |
3 319
EUR
|
3 088
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — | — |
29 434
EUR
|
34 433
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — |
271,000
EUR
|
46,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial liabilities | — | — | — | — | — | — | — |
12 718
EUR
|
12 329
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
56 653
EUR
|
60 864
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
87 863
EUR
|
91 730
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
131 448
EUR
|
134 560
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |