Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
500,000
NOK
|
300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — |
1,200,000
NOK
|
1,100,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — |
8,400,000
NOK
|
8,400,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — |
148,500,000
NOK
|
135,200,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — |
2,700,000
NOK
|
15,100,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
292,300,000
NOK
|
224,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||
| Trade and other current receivables | — | — | — | — | — | — |
7,000,000
NOK
|
7,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current financial assets | — | — | — | — | — | — |
21,900,000
NOK
|
25,400,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — |
254,100,000
NOK
|
347,600,000
NOK
|
— | — | — | — | — | — |
171,900,000
NOK
|
— | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
283,000,000
NOK
|
380,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
575,300,000
NOK
|
604,600,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||
| Issued capital | — | — | — | — | — | — |
26,200,000
NOK
|
32,700,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
700,000
NOK
|
500,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — |
400,500,000
NOK
|
538,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — |
1,700,000
NOK
|
14,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
26,200,000
NOK
|
1,700,000
NOK
|
14,000,000
NOK
|
700,000
NOK
|
400,500,000
NOK
|
361,000,000
NOK
|
402,200,000
NOK
|
552,300,000
NOK
|
14,000,000
NOK
|
32,700,000
NOK
|
8,600,000
NOK
|
500,000
NOK
|
497,500,000
NOK
|
538,300,000
NOK
|
431,800,000
NOK
|
46,300,000
NOK
|
-
NOK
|
32,700,000
NOK
|
1,300,000
NOK
|
354,100,000
NOK
|
385,500,000
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — |
400,000
NOK
|
400,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
400,000
NOK
|
1,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||
| Current provisions [abstract] | |||||||||||||||||||||
| Current provisions | — | — | — | — | — | — |
13,200,000
NOK
|
4,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other current payables | — | — | — | — | — | — |
4,700,000
NOK
|
6,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
172,600,000
NOK
|
51,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
173,100,000
NOK
|
52,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — |
575,300,000
NOK
|
604,600,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |