Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Intangible assets and goodwill [abstract] | |||
| Goodwill |
411 753
NOK
|
375 305
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
100,000
NOK
|
100,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
700 679
NOK
|
812 407
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
24 155
NOK
|
49 767
NOK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
203 169
NOK
|
159 259
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
531 748
NOK
|
703 990
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
1 875 580
NOK
|
3 363 431
NOK
|
3 138 550
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current prepayments and other current assets |
275 529
NOK
|
447 342
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
0
NOK
|
22 458
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other non-current payables [abstract] | |||
| Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income other than non-current contract liabilities | — | — | — |
| Non-current government grants |
69 279
NOK
|
66 243
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
110 742
NOK
|
204 863
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
583 392
NOK
|
715 288
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
5 263
NOK
|
4 860
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
173 795
NOK
|
238 216
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
334 265
NOK
|
334 265
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
3 242 343
NOK
|
2 998 001
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Accumulated other comprehensive income |
218 228
NOK
|
134 538
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Capital reserve |
68 647
NOK
|
65 928
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
6 304 212
NOK
|
7 857 020
NOK
|
— |
| Liabilities |
1 326 936
NOK
|
1 659 284
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
3 407 691
NOK
|
5 376 937
NOK
|
— |
| Current liabilities |
1 002 058
NOK
|
1 328 151
NOK
|
— |
| Assets less current liabilities [abstract] |