Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — | — |
411 753
NOK
|
375 305
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments accounted for using equity method | — | — | — | — | — | — | — |
100,000
NOK
|
100,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — |
2 896 521
NOK
|
2 480 083
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||
| Current inventories | — | — | — | — | — | — | — |
531 748
NOK
|
703 990
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — |
1 875 580
NOK
|
3 363 431
NOK
|
— | — | — | — | — | — | — |
3 138 550
NOK
|
— | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — |
3 407 691
NOK
|
5 376 937
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — |
6 304 212
NOK
|
7 857 020
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — |
334 265
NOK
|
334 265
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — |
3 242 343
NOK
|
2 998 001
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — | — | — |
7 598 563
NOK
|
8 661 090
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — |
84,000
NOK
|
84,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
3 242 343
NOK
|
7 598 563
NOK
|
334 265
NOK
|
219 813
NOK
|
84,000
NOK
|
1 585
NOK
|
68 647
NOK
|
4 977 276
NOK
|
6 197 736
NOK
|
2 998 001
NOK
|
8 661 090
NOK
|
334 265
NOK
|
127 259
NOK
|
84,000
NOK
|
7 279
NOK
|
65 928
NOK
|
5 449 608
NOK
|
7 098 186
NOK
|
2 142 805
NOK
|
84,000
NOK
|
312 665
NOK
|
128 512
NOK
|
8 634
NOK
|
61 768
NOK
|
| Liabilities [abstract] | ||||||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — | — |
34 813
NOK
|
38 436
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — |
324 878
NOK
|
331 133
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||||||
| Current provisions [abstract] | ||||||||||||||||||||||||
| Current provisions | — | — | — | — | — | — | — |
89 650
NOK
|
131 717
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — |
1 002 058
NOK
|
1 328 151
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — |
1 326 936
NOK
|
1 659 284
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — |
6 304 212
NOK
|
7 857 020
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |