Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
13,915,000
USD
|
14,195,000
USD
|
— |
| Goodwill |
10,262,000
USD
|
24,955,000
USD
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
11,452,000
USD
|
13,209,000
USD
|
— |
| Trade and other current receivables [abstract] | |||
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepaid expenses |
1,625,000
USD
|
2,754,000
USD
|
— |
| Trade and other current receivables |
24,811,000
USD
|
32,992,000
USD
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Classes of current inventories [abstract] | |||
| Current inventories |
858,000
USD
|
180,000
USD
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
23,604,000
USD
|
21,606,000
USD
|
36,234,000
USD
|
| Trade and other current payables [abstract] | |||
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current deferred income other than current contract liabilities |
42,788,000
USD
|
46,471,000
USD
|
— |
| Trade and other current payables |
55,786,000
USD
|
43,730,000
USD
|
— |
| Issued capital [abstract] | |||
| Issued capital |
14,046,000
USD
|
6,797,000
USD
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
174,363,000
USD
|
107,398,000
USD
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
364,329,000
USD
|
405,530,000
USD
|
— |
| Liabilities |
397,434,000
USD
|
403,481,000
USD
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
50,898,000
USD
|
57,532,000
USD
|
— |
| Current liabilities |
130,608,000
USD
|
118,278,000
USD
|
— |
| Assets less current liabilities [abstract] |