Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||
Property, plant and equipment | — |
114,721
EUR
|
— | — | — | — | — |
73,511
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — |
165,148
EUR
|
— | — | — | — | — |
74,295
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — |
10,864
EUR
|
— | — | — | — | — |
7,459
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — |
100,847
EUR
|
— | — | — | — | — |
73,048
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — |
19,709
EUR
|
— | — | — | — | — |
28,447
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — |
537,457
EUR
|
— | — | — | — | — |
338,509
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||
Trade and other current receivables | — |
229,226
EUR
|
— | — | — | — | — |
239,367
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — |
124,000
EUR
|
— | — | — | — | — |
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — |
40,384
EUR
|
— | — | — | — | — |
237,012
EUR
|
— | — | — | — | — | — | — |
209,567
EUR
|
— | — | — | — | — |
Current assets | — |
798,141
EUR
|
— | — | — | — | — |
744,881
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — |
1.335.598
EUR
|
— | — | — | — | — |
1.083.390
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||
Issued capital | — |
8,048
EUR
|
— | — | — | — | — |
7,066
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — |
300,215
EUR
|
— | — | — | — | — |
266,739
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
63,972
EUR
|
383,657
EUR
|
79,376
EUR
|
59,733
EUR
|
300,215
EUR
|
8,048
EUR
|
257,000
EUR
|
317,019
EUR
|
43,583
EUR
|
60,259
EUR
|
59,580
EUR
|
266,739
EUR
|
310,000
EUR
|
7,066
EUR
|
50,299
EUR
|
267,585
EUR
|
13,314
EUR
|
60,214
EUR
|
257,018
EUR
|
340,000
EUR
|
6,828
EUR
|
Liabilities [abstract] | |||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||
Non-current provisions for employee benefits | — |
22,440
EUR
|
— | — | — | — | — |
10,997
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — |
45,212
EUR
|
— | — | — | — | — |
45,106
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — |
29,250
EUR
|
— | — | — | — | — |
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — |
224,821
EUR
|
— | — | — | — | — |
118,872
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||
Other current provisions | — |
19,555
EUR
|
— | — | — | — | — |
24,418
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — |
346,056
EUR
|
— | — | — | — | — |
365,172
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — |
6,819
EUR
|
— | — | — | — | — |
1,031
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — |
727,120
EUR
|
— | — | — | — | — |
647,499
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — |
1.335.598
EUR
|
— | — | — | — | — |
1.083.390
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |