Statement Of Cash Flows [Abstract]

Equasens - Filing #2820662

Concept As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2019-01-01 to
2019-12-31
2019-01-01 to
2019-12-31
2019-01-01 to
2019-12-31
As at
2019-12-31
2019-01-01 to
2019-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
32 666 EUR
1 951 EUR
30 714 EUR
30 714 EUR
28 403 EUR
30 361 EUR
1 958 EUR
28 403 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
702,000 EUR
762,000 EUR
Adjustments for decrease (increase) in trade accounts receivable
4 458 EUR
1 992 EUR
Adjustments for decrease (increase) in other operating receivables
2 643 EUR
5 170 EUR
Adjustments for increase (decrease) in trade accounts payable
1 215 EUR
966,000 EUR
Other adjustments for non-cash items
0 EUR
0 EUR
Adjustments for losses (gains) on disposal of non-current assets
156,000 EUR
114,000 EUR
Adjustments to reconcile profit (loss)
26,000 EUR
0 EUR
Cash flows from (used in) operations
27 601 EUR
24 329 EUR
Interest paid, classified as operating activities
571,000 EUR
414,000 EUR
Cash flows from (used in) operating activities
47 208 EUR
40 665 EUR
Cash flows from (used in) investing activities [abstract]
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
13 645 EUR
13 254 EUR
Proceeds from sales of other long-term assets, classified as investing activities
0 EUR
0 EUR
Purchase of other long-term assets, classified as investing activities
0 EUR
2 650 EUR
Cash advances and loans made to other parties, classified as investing activities
49,000 EUR
148,000 EUR
Cash flows from (used in) investing activities
19 529 EUR
16 768 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control
0 EUR
0 EUR
Proceeds from issuing shares
0 EUR
0 EUR
Payments to acquire or redeem entity's shares
19 529 EUR
14 118 EUR
Payments of other equity instruments
0 EUR
0 EUR
Proceeds from borrowings, classified as financing activities
22 155 EUR
15 350 EUR
Repayments of borrowings, classified as financing activities
11 564 EUR
8 836 EUR
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
34,000 EUR
31,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
12 196 EUR
10 476 EUR
Cash and cash equivalents
33 630 EUR
21 366 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.