Statement Of Cash Flows [Abstract]

McPhy Energy - Filing #2816688

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
As at
2019-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
23 573 EUR
9 340 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for income tax expense
14,000 EUR
66,000 EUR
Adjustments for finance costs
55,000 EUR
174,000 EUR
Adjustments for decrease (increase) in inventories
1 410 EUR
900,000 EUR
Adjustments for decrease (increase) in trade accounts receivable
24,000 EUR
2 679 EUR
Adjustments for decrease (increase) in other operating receivables
885,000 EUR
1 740 EUR
Adjustments for increase (decrease) in trade accounts payable
656,000 EUR
1 146 EUR
Adjustments for increase (decrease) in other operating payables
4 387 EUR
4 170 EUR
Other adjustments for non-cash items
162,000 EUR
603,000 EUR
Adjustments for losses (gains) on disposal of non-current assets
402,000 EUR
31,000 EUR
Income taxes paid (refund), classified as operating activities
10,000 EUR
11,000 EUR
Cash flows from (used in) operating activities
11 332 EUR
7 333 EUR
Cash flows from (used in) investing activities [abstract]
Purchase of intangible assets, classified as investing activities
3 578 EUR
115,000 EUR
Purchase of other long-term assets, classified as investing activities
1 562 EUR
340,000 EUR
Other inflows (outflows) of cash, classified as investing activities
EUR
EUR
Cash flows from (used in) investing activities
5 139 EUR
455,000 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing other equity instruments
414,000 EUR
189 464 EUR
Proceeds from borrowings, classified as financing activities
480,000 EUR
4 072 EUR
Repayments of borrowings, classified as financing activities
4 943 EUR
1 068 EUR
Cash flows from (used in) financing activities
4 049 EUR
192 467 EUR
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
EUR
EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
20 519 EUR
184 680 EUR
Cash and cash equivalents
177 155 EUR
197 674 EUR
12 995 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.