Statement Of Cash Flows [Abstract]

Mauna Kea Technologies - Filing #2816585

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
As at
2019-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
13 445 EUR
12 791 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
180,000 EUR
344,000 EUR
Adjustments for decrease (increase) in trade accounts receivable
469,000 EUR
439,000 EUR
Adjustments for decrease (increase) in other operating receivables
1 019 EUR
1 523 EUR
Adjustments for increase (decrease) in trade accounts payable
186,000 EUR
794,000 EUR
Adjustments for increase (decrease) in other operating payables
265,000 EUR
831,000 EUR
Adjustments for share-based payments
561,000 EUR
616,000 EUR
Other adjustments for non-cash items
89,000 EUR
25,000 EUR
Adjustments for losses (gains) on disposal of non-current assets
33,000 EUR
40,000 EUR
Other adjustments to reconcile profit (loss)
840,000 EUR
1 173 EUR
Cash flows from (used in) operating activities
10 274 EUR
7 990 EUR
Cash flows from (used in) investing activities [abstract]
Cash flows from (used in) investing activities
1 141 EUR
999,000 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
11 819 EUR
Proceeds from borrowings, classified as financing activities
10 000 EUR
Repayments of borrowings, classified as financing activities
504,000 EUR
Payments of lease liabilities, classified as financing activities
554,000 EUR
554,000 EUR
Proceeds from government grants, classified as financing activities
711,000 EUR
1 633 EUR
Interest paid, classified as financing activities
261,000 EUR
34,000 EUR
Other inflows (outflows) of cash, classified as financing activities
38,000 EUR
28,000 EUR
Cash flows from (used in) financing activities
14 655 EUR
7 685 EUR
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
19,000 EUR
72,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
3 260 EUR
1 376 EUR
Cash and cash equivalents
11 866 EUR
8 606 EUR
9 982 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.