Statement Of Cash Flows [Abstract]

ORAPI - Filing #2810903

Concept 2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
18 480 EUR
338,000 EUR
18 818 EUR
18 818 EUR
805,000 EUR
927,000 EUR
805,000 EUR
121,000 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
4 712 EUR
4 628 EUR
Adjustments for decrease (increase) in trade accounts receivable
3 083 EUR
3 513 EUR
Adjustments for decrease (increase) in other operating receivables
1 969 EUR
654,000 EUR
Adjustments for increase (decrease) in trade accounts payable
666,000 EUR
4 262 EUR
Adjustments for depreciation and amortisation expense
13 477 EUR
11 692 EUR
Adjustments for provisions
232,000 EUR
161,000 EUR
Adjustments for losses (gains) on disposal of non-current assets
39,000 EUR
14,000 EUR
Cash flows from (used in) operating activities
20 573 EUR
10 024 EUR
Cash flows from (used in) investing activities [abstract]
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
0 EUR
0 EUR
Cash flows from (used in) investing activities
6 243 EUR
8 557 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0 EUR
203,000 EUR
Proceeds from borrowings, classified as financing activities
0 EUR
1 973 EUR
Repayments of borrowings, classified as financing activities
1 407 EUR
1 691 EUR
Payments of lease liabilities, classified as financing activities
6 895 EUR
6 340 EUR
Interest paid, classified as financing activities
1 101 EUR
685,000 EUR
Cash flows from (used in) financing activities
9 841 EUR
3 594 EUR
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
4 489 EUR
2 127 EUR
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
57,000 EUR
58,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
4 546 EUR
2 069 EUR
Cash and cash equivalents
13 245 EUR
9 069 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.