Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
58 862
NOK
|
64 684
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
30 170
NOK
|
32 688
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
4 475
NOK
|
1 886
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
68 634
NOK
|
57 485
NOK
|
— |
| Other current receivables |
10 960
NOK
|
3 744
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
97 413
NOK
|
112 667
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash [abstract] | |||
| Cash |
129 490
NOK
|
71 891
NOK
|
66 745
NOK
|
| Cash and cash equivalents |
124 866
NOK
|
65 761
NOK
|
— |
| Miscellaneous assets [abstract] | |||
| Restricted cash and cash equivalents |
4 624
NOK
|
6 130
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
0
NOK
|
7 580
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
7 112
NOK
|
9 880
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
13 205
NOK
|
13 530
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
36 609
NOK
|
23 610
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
4 585
NOK
|
4 585
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
240 160
NOK
|
203 899
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
13 344
NOK
|
5 762
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
403 244
NOK
|
345 820
NOK
|
— |
| Liabilities |
97 192
NOK
|
88 974
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
306 497
NOK
|
245 787
NOK
|
— |
| Current liabilities |
77 603
NOK
|
59 477
NOK
|
— |
| Assets less current liabilities [abstract] |