Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
8 098
NOK
|
8 409
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
694 630
NOK
|
869 568
NOK
|
— |
| Goodwill |
1 419 451
NOK
|
1 442 849
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
13 805
NOK
|
11 168
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current derivative financial assets |
365 611
NOK
|
68 520
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
5 256 259
NOK
|
1 476 927
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
306 627
NOK
|
599 348
NOK
|
775 536
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
1 661 225
NOK
|
124 655
NOK
|
— |
| Other current assets |
38 847
NOK
|
167 065
NOK
|
— |
| Classes of other provisions [abstract] | |||
| Onerous contracts provision [abstract] | |||
| Non-current onerous contracts provision |
99 645
NOK
|
7 883
NOK
|
— |
| Current onerous contracts provision |
966 642
NOK
|
70 632
NOK
|
— |
| Other provisions [abstract] | |||
| Other non-current provisions |
16 740
NOK
|
14 649
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
720 009
NOK
|
812 808
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
116 390
NOK
|
143 425
NOK
|
— |
| Trade and other current payables |
4 516 589
NOK
|
1 029 604
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current derivative financial liabilities |
238 481
NOK
|
86 966
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
719 946
NOK
|
23 650
NOK
|
— |
| Other current liabilities |
652 831
NOK
|
511 063
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
34 291
NOK
|
34 285
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
754 097
NOK
|
918 148
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
10 234 624
NOK
|
5 129 359
NOK
|
— |
| Liabilities |
8 454 142
NOK
|
3 185 312
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
7 272 622
NOK
|
2 373 273
NOK
|
— |
| Current liabilities |
7 101 853
NOK
|
1 954 238
NOK
|
— |
| Assets less current liabilities [abstract] |