Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||
| Profit (loss) | — |
-
NOK
|
-
NOK
|
-
NOK
|
148,000
NOK
|
148,000
NOK
|
38 131
NOK
|
-
NOK
|
— |
38 131
NOK
|
-
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — | — |
3 816
NOK
|
— | — | — | — |
830,000
NOK
|
— | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — | — | — |
2 558
NOK
|
— | — | — | — |
1 148
NOK
|
— | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — |
23 336
NOK
|
— | — | — | — |
12 629
NOK
|
— | — | — |
| Adjustments for share-based payments | — | — | — | — |
5 061
NOK
|
— | — | — | — |
38 400
NOK
|
— | — | — |
| Cash flows from (used in) operating activities | — | — | — | — |
32 480
NOK
|
— | — | — | — |
18 761
NOK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — |
86 897
NOK
|
— | — | — | — |
59 993
NOK
|
— | — | — |
| Cash flows from (used in) investing activities | — | — | — | — |
125 124
NOK
|
— | — | — | — |
76 125
NOK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||
| Proceeds from issuing shares | — | — | — | — |
790 758
NOK
|
— | — | — | — |
286 468
NOK
|
— | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — |
-
NOK
|
— | — | — | — |
1 234
NOK
|
— | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — |
4 867
NOK
|
— | — | — | — |
2 302
NOK
|
— | — | — |
| Interest paid, classified as financing activities | — | — | — | — |
646,000
NOK
|
— | — | — | — |
687,000
NOK
|
— | — | — |
| Cash flows from (used in) financing activities | — | — | — | — |
756 562
NOK
|
— | — | — | — |
268 318
NOK
|
— | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — |
1 317
NOK
|
— | — | — | — |
727,000
NOK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — |
662 601
NOK
|
— | — | — | — |
210 227
NOK
|
— | — | — |
| Cash and cash equivalents |
883 756
NOK
|
— | — | — | — | — | — | — |
221 155
NOK
|
— | — | — |
10 928
NOK
|