Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||
| Cash flows from (used in) operating activities [abstract] | |||||
| Profit (loss) | — |
964,036,000
DKK
|
— |
462,845,000
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||
| Adjustments for decrease (increase) in inventories | — |
142,314,000
DKK
|
— |
309,873,000
DKK
|
— |
| Adjustments for unrealised foreign exchange losses (gains) | — |
45,160,000
DKK
|
— |
65,402,000
DKK
|
— |
| Income taxes paid (refund), classified as operating activities | — |
54,327,000
DKK
|
— |
189,132,000
DKK
|
— |
| Cash flows from (used in) operating activities | — |
1,124,554,000
DKK
|
— |
473,970,000
DKK
|
— |
| Cash flows from (used in) investing activities [abstract] | |||||
| Other cash receipts from sales of equity or debt instruments of other entities, classified as investing activities | — |
2,775,000
DKK
|
— |
1,843,000
DKK
|
— |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — |
667,000
DKK
|
— |
18,412,000
DKK
|
— |
| Purchase of property, plant and equipment, classified as investing activities | — |
1,115,680,000
DKK
|
— |
836,383,000
DKK
|
— |
| Cash flows from (used in) investing activities | — |
1,112,239,000
DKK
|
— |
816,128,000
DKK
|
— |
| Cash flows from (used in) financing activities [abstract] | |||||
| Payments from changes in ownership interests in subsidiaries that do not result in loss of control | — |
0
DKK
|
— |
167,620,000
DKK
|
— |
| Payments of lease liabilities, classified as financing activities | — |
116,897,000
DKK
|
— |
134,569,000
DKK
|
— |
| Dividends paid, classified as financing activities | — |
215,872,000
DKK
|
— |
0
DKK
|
— |
| Cash flows from (used in) financing activities | — |
29,903,000
DKK
|
— |
500,449,000
DKK
|
— |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
42,218,000
DKK
|
— |
842,607,000
DKK
|
— |
| Cash and cash equivalents |
509,157,000
DKK
|
— |
466,939,000
DKK
|
— |
1,309,546,000
DKK
|