Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
4,888,778,000
DKK
|
4,220,599,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Other intangible assets |
4,495,726,000
DKK
|
4,493,395,000
DKK
|
— |
| Intangible assets and goodwill |
4,495,726,000
DKK
|
4,493,395,000
DKK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in associates accounted for using equity method |
93,904,000
DKK
|
67,141,000
DKK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
8,102,000
DKK
|
8,101,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method |
55,321,000
DKK
|
55,318,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
620,324,000
DKK
|
490,075,000
DKK
|
— |
| Other current receivables |
172,206,000
DKK
|
61,431,000
DKK
|
— |
| Trade and other current receivables |
902,231,000
DKK
|
623,649,000
DKK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
372,575,000
DKK
|
157,494,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
709,306,000
DKK
|
776,032,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
509,157,000
DKK
|
466,939,000
DKK
|
1,309,546,000
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
2,634,968,000
DKK
|
2,219,690,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
510,357,000
DKK
|
563,857,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current derivative financial liabilities |
3,207,000
DKK
|
1,480,000
DKK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
4,602,000
DKK
|
9,710,000
DKK
|
— |
| Other current liabilities |
33,037,000
DKK
|
27,885,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
59,143,000
DKK
|
59,143,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
14,628,168,000
DKK
|
13,208,324,000
DKK
|
— |
| Liabilities |
5,280,623,000
DKK
|
4,478,837,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
4,568,984,000
DKK
|
3,983,644,000
DKK
|
— |
| Current liabilities |
806,661,000
DKK
|
770,210,000
DKK
|
— |
| Assets less current liabilities [abstract] |