Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — |
205,000
NOK
|
— |
16 829
NOK
|
— | — | — | — | — | — |
| Non-controlling interests | — |
2 842
NOK
|
— | — | — | — | — |
3 411
NOK
|
— | — | — | — | — | — | — |
| Current assets | — |
1 010 659
NOK
|
— | — | — | — | — |
792 874
NOK
|
— | — | — | — | — | — | — |
| Non-current assets | — |
735 577
NOK
|
— | — | — | — | — |
679 813
NOK
|
— | — | — | — | — | — | — |
| Current liabilities | — |
847 599
NOK
|
— | — | — | — | — |
548 138
NOK
|
— | — | — | — | — | — | — |
| Non-current liabilities | — |
131 760
NOK
|
— | — | — | — | — |
181 463
NOK
|
— | — | — | — | — | — | — |
| Revenue | — | — | — | — | — | — |
1 060 678
NOK
|
— |
891 866
NOK
|
— | — | — | — | — | — |
| Profit (loss) |
205,000
NOK
|
— |
-
NOK
|
— |
27 825
NOK
|
27 825
NOK
|
27 619
NOK
|
— |
99 061
NOK
|
16 829
NOK
|
82 232
NOK
|
-
NOK
|
82 232
NOK
|
-
NOK
|
— |
| Comprehensive income | — | — | — | — | — | — |
19 046
NOK
|
— |
99 282
NOK
|
— | — | — | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||
| Profit (loss) from continuing operations | — | — | — | — | — | — |
27 619
NOK
|
— |
60 258
NOK
|
— | — | — | — | — | — |
| Profit (loss) from discontinued operations | — | — | — | — | — | — |
-
NOK
|
— |
38 803
NOK
|
— | — | — | — | — | — |
| Other comprehensive income |
83,000
NOK
|
— |
-
NOK
|
-
NOK
|
8 656
NOK
|
8 656
NOK
|
8 574
NOK
|
— |
221,000
NOK
|
25,000
NOK
|
196,000
NOK
|
-
NOK
|
196,000
NOK
|
-
NOK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||
| Cash and cash equivalents | — |
404 390
NOK
|
— | — | — | — | — |
433 527
NOK
|
— | — | — | — | — | — |
233 117
NOK
|
| Depreciation and amortisation expense | — | — | — | — | — | — |
91 317
NOK
|
— |
65 017
NOK
|
— | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — |
11 884
NOK
|
— |
15 075
NOK
|
— | — | — | — | — | — |