Statement Of Cash Flows [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||
| Profit (loss) |
205,000
NOK
|
— |
-
NOK
|
27 825
NOK
|
27 825
NOK
|
27 619
NOK
|
— |
99 061
NOK
|
16 829
NOK
|
82 232
NOK
|
-
NOK
|
82 232
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — | — | — | — |
6 905
NOK
|
— |
2 749
NOK
|
— | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — | — |
93 097
NOK
|
— |
65 017
NOK
|
— | — | — | — | — | — |
| Adjustments for provisions | — | — | — | — | — |
28 541
NOK
|
— |
212,000
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) operations | — | — | — | — | — |
139 993
NOK
|
— |
244 499
NOK
|
— | — | — | — | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — | — |
1 571
NOK
|
— |
14 037
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — |
138 422
NOK
|
— |
210 172
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — | — |
13 720
NOK
|
— |
62 018
NOK
|
— | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — |
-
NOK
|
— |
673,000
NOK
|
— | — | — | — | — | — |
| Interest received, classified as investing activities | — | — | — | — | — |
2 806
NOK
|
— |
7 335
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — |
119 989
NOK
|
— |
159 299
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||
| Payments to acquire or redeem entity's shares | — | — | — | — | — |
5 209
NOK
|
— | — | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — |
30 940
NOK
|
— |
25 506
NOK
|
— | — | — | — | — | — |
| Dividends paid, classified as financing activities | — | — | — | — | — |
-
NOK
|
— |
41 484
NOK
|
— | — | — | — | — | — |
| Interest paid, classified as financing activities | — | — | — | — | — |
8 212
NOK
|
— |
16 881
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — |
40 614
NOK
|
— |
140 502
NOK
|
— | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — | — | — |
22 181
NOK
|
— |
191 375
NOK
|
— | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | ||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — |
6 956
NOK
|
— |
9 036
NOK
|
— | — | — | — | — | — |
| Cash and cash equivalents | — |
404 390
NOK
|
— | — | — | — |
433 527
NOK
|
— | — | — | — | — | — |
233 117
NOK
|