Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
140 975
NOK
|
162 492
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
542 528
NOK
|
462 975
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
29 300
NOK
|
31 774
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current net defined benefit asset |
18 064
NOK
|
14 622
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
519 858
NOK
|
296 312
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
65 595
NOK
|
39 335
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
19 895
NOK
|
13 137
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
404 390
NOK
|
433 527
NOK
|
233 117
NOK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners |
-
NOK
|
-
NOK
|
— |
| Miscellaneous current assets [abstract] | |||
| Current investments |
-
NOK
|
10 000
NOK
|
— |
| Other current assets |
922,000
NOK
|
562,000
NOK
|
— |
| Classes of other provisions [abstract] | |||
| Other provisions [abstract] | |||
| Other non-current provisions |
14 505
NOK
|
372,000
NOK
|
— |
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
17 529
NOK
|
3 695
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
48 688
NOK
|
55 917
NOK
|
— |
| Trade and other payables [abstract] | |||
| Trade and other payables |
350 686
NOK
|
146 633
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
-
NOK
|
28 500
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
384 437
NOK
|
304 930
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1 746 235
NOK
|
1 472 687
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1 010 659
NOK
|
792 874
NOK
|
— |
| Current liabilities |
847 599
NOK
|
548 138
NOK
|
— |
| Assets less current liabilities [abstract] |